AG Mortgage Investment Trust, Inc. Reports Full Year and Fourth Quarter 2019 Results
FULL YEAR AND FOURTH QUARTER 2019 FINANCIAL HIGHLIGHTS
-
Full Year 2019:
-
$2.39 of Net Income/(Loss) per diluted common share(1) -
$1.70 of Core Earnings per diluted common share(1)-
Includes
$(0.05) retrospective adjustment
-
Includes
-
$1.90 dividend per common share(1) - 13.4% Economic Return on Equity for the year(a)
-
Participated in 3 rated Non-QM securitizations alongside other
Angelo Gordon funds, which termed out repo financing into lower cost, fixed rate, non-recourse long-term financing, returning$57.6 million of equity to MITT -
Completed a rated RPL securitization in August which termed out repo financing into lower cost, fixed rate, non-recourse long-term financing, returning
$11.1 million of equity to MITT -
Capital raises:
-
Issued approximately 4 million shares of common stock in Q1 2019 at a weighted average price of
$16.71 for net proceeds of approximately$66 million through underwritten public equity offering and ATM program -
Completed preferred stock offering on
September 17, 2019 of our 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, raising net proceeds of$111.2 million
-
Issued approximately 4 million shares of common stock in Q1 2019 at a weighted average price of
-
-
Fourth Quarter 2019:
-
$0.90 of Net Income/(Loss) per diluted common share(1) -
$0.52 of Core Earnings per diluted common share(1)-
Includes
$0.05 positive impact from the payoff of a prime security -
Includes
$0.02 retrospective adjustment
-
Includes
- 5.2% Economic Return on Equity for the quarter(a)
-
$17.61 Book Value per share(1) as ofDecember 31, 2019 , versus$17.16 as ofSeptember 30, 2019 -
Book Value increased
$0.45 or 2.6% from the prior quarter primarily due to:-
$0.52 or 3.0% due to investments in Agency RMBS, Residential Loans(b), mortgage servicing exposure and associated derivatives- Agency RMBS spreads tightened sharply versus benchmarks as headwinds from the prior two quarters turned to tailwinds
-
$(0.15) or (0.8)% due to Credit Investments- CMBS spreads generally widened during the quarter as a result of heavy supply into year-end
-
$0.08 (c) or 0.4% due to Core Earnings above the$0.45 dividend
-
-
Book Value increased
-
(a) The Economic Return on Equity for the year represents the change in book value per share from
(b) Residential Loans includes Re/Non-Performing Loans, Non-QM Loans and Land Related Financing.
(c) Includes
|
|
Q3 2019 |
|
Q4 2019 |
|
FY 2019 |
||||||
Summary of Operating Results: |
|
|
|
|
|
|
||||||
GAAP Net Income/(Loss) Available to Common Stockholders |
|
$ |
6.3 |
mm |
|
$ |
29.4 |
mm |
|
$ |
76.8 |
mm |
GAAP Net Income/(Loss) Available to Common Stockholders, per
|
|
$ |
0.19 |
|
|
$ |
0.90 |
|
|
$ |
2.39 |
|
|
|
|
|
|
|
|
||||||
Non-GAAP Results: |
|
|
|
|
|
|
||||||
Core Earnings* |
|
$ |
13.0 |
mm |
|
$ |
16.9 |
mm |
|
$ |
54.9 |
mm |
Core Earnings, per diluted common share(1) |
|
$ |
0.40 |
|
|
$ |
0.52 |
|
|
$ |
1.70 |
|
*A reconciliation of net income/(loss) per diluted common share to Core Earnings per diluted common share for the three and twelve months ended
MANAGEMENT REMARKS
"During 2019, MITT completed two capital raises and utilized its ATM program which in total resulted in net proceeds of approximately
"After several challenging quarters for the Agency MBS and rate markets, those headwinds faded and some even turned to tailwinds during the fourth quarter," said Chief Investment Officer,
INVESTMENT HIGHLIGHTS
-
$4.4 billion Investment Portfolio with a 4.1x Economic Leverage Ratio as ofDecember 31, 2019 as compared to$4.8 billion and 4.7x, respectively, as ofSeptember 30, 2019 (2)(3)(4)- Rotated out of Agency RMBS into Credit Investments
-
2.5% Net Interest Margin ("NIM") as of
December 31, 2019 (5), an increase of approximately 40bps quarter over quarter primarily due to a 25 bps decrease in the federal funds rate in October - 11.2% constant prepayment rate ("CPR") on the Agency RMBS investment portfolio for the fourth quarter(6)
-
Duration gap was approximately 1.17 years as of
December 31, 2019 (7)- Duration gap is presented pro-forma for potential purchases of Re/Non-Performing Loans and Non-QM Loans that are in the diligence process, as the hedges related to these potential purchases have already been added to the portfolio. The duration gap exclusive of these potential purchases would have been 0.67.
FOURTH QUARTER ACTIVITY
Agency Activity
-
Rotated out of approximately
$530 million of Agency RMBS, reducing the Agency RMBS allocated equity percentage to 34.8% and the fair value percentage to 52.8%
Residential Activity
-
Completed a securitization of primarily re-performing loans alongside other
Angelo Gordon funds by exercising call rights on approximately$237 million of UPB- MITT maintained exposure to the securitization through an interest in the subordinated tranches
-
Purchased a pool of primarily non-performing loans for approximately
$48 million -
Continued to purchase Non-QM pools alongside other
Angelo Gordon funds and participated in a rated Non-QM securitization alongside otherAngelo Gordon funds in November, which termed out repo financing into lower cost, fixed rate, non-recourse long-term financing, returning approximately$18 million of equity to MITT- MITT maintained exposure to the securitization through an interest in the subordinated tranches
Commercial Activity
-
Net purchases of approximately
$138 million of CMBS, Freddie Mac K-Series and Commercial loans, increasing the equity percentage allocated to Commercial Investments to 22.8% and the fair value percentage to 13.4%
Single-Family Rental Properties Activity
-
Sold our portfolio of single-family rental properties to a third party for approximately
$137 million , the results of which have been reflected as discontinued operations
KEY STATISTICS
($ in millions) |
|
|
Investment portfolio(2) (3) |
|
|
Financing arrangements(3) |
|
3,490.9 |
Total Economic Leverage(4) |
|
3,486.1 |
Stockholders’ equity |
|
849.0 |
GAAP Leverage Ratio |
|
4.1x |
Economic Leverage Ratio(4) |
|
4.1x |
|
|
|
Yield on investment portfolio(8) |
|
4.8% |
Cost of funds(9) |
|
2.3% |
Net interest margin(5) |
|
2.5% |
Other operating expenses(10) |
|
1.5% |
Book value, per share(1) |
|
|
Undistributed taxable income, per share(1) (11) |
|
|
Dividend, per share(1) |
|
|
Note: Cost of funds and NIM shown include the costs or benefits of our interest rate hedges. Cost of funds and NIM as of
INVESTMENT PORTFOLIO
The following summarizes the Company’s investment portfolio as of
($ in millions) |
|
Fair Value |
|
Percent of
|
|
Allocated
|
|
Percent of
|
|
Economic
|
|
Q4 2019 Net
|
Agency RMBS |
|
|
|
52.8% |
|
|
|
34.8% |
|
7.1x |
|
|
Residential Investments |
|
1,493.9 |
|
33.8% |
|
359.9 |
|
42.4% |
|
2.7x |
|
149.1 |
Commercial Investments |
|
589.7 |
|
13.4% |
|
193.8 |
|
22.8% |
|
2.1x |
|
137.8 |
Total |
|
|
|
100.0% |
|
|
|
100.0% |
|
4.1x |
|
|
(a) The Economic Leverage Ratio on Agency RMBS includes any net payables or receivables on TBA. The Economic Leverage Ratio by type of investment is calculated by dividing the investment type's total recourse financing arrangements by its allocated equity.(13) The Economic Leverage Ratio excludes any non-recourse financing arrangements, including securitized debt.
(b) In addition to the amounts listed, we sold out of our ABS Investments for
Note: The chart above includes fair value of
Premiums and discounts associated with purchases of the Company’s securities are amortized or accreted into interest income over the estimated life of such securities, using the effective yield method. For the three months ended
FINANCING AND HEDGING ACTIVITIES
The Company, either directly or through its equity method investments in affiliates, had financing arrangements with 44 counterparties, under which it had debt outstanding with 30 counterparties as of
($ in millions) |
|
|
|
|
|
|
|
|
||||||||||
|
|
Agency |
|
Credit |
|
Total |
||||||||||||
Maturing Within:* |
|
Balance |
|
WA Funding
|
|
Balance |
|
WA Funding
|
|
Balance |
|
WA Funding
|
||||||
30 Days or Less |
|
$ |
1,011.2 |
|
|
2.1% |
|
$ |
587.3 |
|
2.9 |
% |
|
$ |
1,598.5 |
|
2.4 |
% |
31-60 Days |
|
1,098.1 |
|
|
2.0% |
|
470.6 |
|
3.3 |
% |
|
1,568.7 |
|
2.4 |
% |
|||
61-90 Days |
|
— |
|
|
—% |
|
71.8 |
|
3.0 |
% |
|
71.8 |
|
3.0 |
% |
|||
91-180 Days |
|
— |
|
|
—% |
|
20.4 |
|
3.8 |
% |
|
20.4 |
|
3.8 |
% |
|||
Greater than 180 Days |
|
— |
|
|
—% |
|
231.5 |
|
3.9 |
% |
|
231.5 |
|
3.9 |
% |
|||
Total / Weighted Avg |
|
$ |
2,109.3 |
|
|
2.0% |
|
$ |
1,381.6 |
|
3.2 |
% |
|
$ |
3,490.9 |
|
2.5 |
% |
* Amounts in table do not include securitized debt of
The Company’s interest rate swaps as of
($ in millions) |
|
|
|
|
|
|
|
|
|
Maturity |
|
Notional Amount |
|
WA Pay-Fixed
|
|
WA Receive
|
|
WA Years to
|
|
2020 |
|
$ |
105.0 |
|
1.5% |
|
1.9% |
|
0.2 |
2022 |
|
837.5 |
|
1.6% |
|
1.9% |
|
2.7 |
|
2023 |
|
5.8 |
|
3.2% |
|
1.9% |
|
3.8 |
|
2024 |
|
650.0 |
|
1.5% |
|
1.9% |
|
4.8 |
|
2026 |
|
180.0 |
|
1.5% |
|
1.9% |
|
6.7 |
|
2029 |
|
165.0 |
|
1.8% |
|
1.9% |
|
9.9 |
|
Total/Wtd Avg |
|
$ |
1,943.3 |
|
1.6% |
|
1.9% |
|
4.3 |
* 100% of our receive variable interest rate swap notional resets quarterly based on three-month LIBOR.
TAXABLE INCOME
The primary differences between taxable income and GAAP net income include (i) unrealized gains and losses associated with investment and derivative portfolios which are marked-to-market in current income for GAAP purposes, but excluded from taxable income until realized or settled, (ii) temporary differences related to amortization of premiums and discounts paid on investments, (iii) the timing and amount of deductions related to stock-based compensation, (iv) temporary differences related to the recognition of realized gains and losses on sold investments and certain terminated derivatives, (v) taxes and (vi) methods of depreciation. As of
DIVIDEND
On
On
STOCKHOLDER CALL
The Company invites stockholders, prospective stockholders and analysts to participate in MITT’s fourth quarter earnings conference call on
A presentation will accompany the conference call and will be available on the Company’s website at www.agmit.com. Select the Q4 2019 Earnings Presentation link to download the presentation in advance of the stockholder call.
An audio replay of the stockholder call combined with the presentation will be made available on our website after the call. The replay will be available until
For further information or questions, please e-mail ir@agmit.com.
ABOUT
Additional information can be found on the Company’s website at www.agmit.com.
ABOUT
FORWARD LOOKING STATEMENTS
This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995 related to dividends, book value, our investments, our investment and portfolio strategy, investment returns, return on equity, liquidity, financing, taxes, our assets, our interest rate sensitivity, and our views on certain macroeconomic trends and conditions, among others. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation, changes in interest rates, changes in the yield curve, changes in prepayment rates, changes in default rates, the availability and terms of financing, changes in the fair value of our assets, general economic conditions, conditions in the market for Agency RMBS, Non-Agency RMBS and CMBS securities, Excess MSRs and loans, conditions in the real estate market, and legislative and regulatory changes that could adversely affect the business of the Company. Additional information concerning these and other risk factors are contained in the Company's filings with the
Consolidated Balance Sheets (Unaudited)
(in thousands, except per share data)
|
|
|
|
||
Assets |
|
|
|
||
Real estate securities, at fair value: |
|
|
|
||
Agency - |
$ |
2,315,439 |
|
$ |
1,988,280 |
Non-Agency - |
717,470 |
|
625,350 |
||
ABS - |
— |
|
21,160 |
||
CMBS - |
416,923 |
|
261,385 |
||
Residential mortgage loans, at fair value - |
417,785 |
|
186,096 |
||
Commercial loans, at fair value - |
158,686 |
|
98,574 |
||
Investments in debt and equity of affiliates |
156,311 |
|
84,892 |
||
Excess mortgage servicing rights, at fair value |
17,775 |
|
26,650 |
||
Cash and cash equivalents |
81,692 |
|
31,579 |
||
Restricted cash |
43,677 |
|
49,806 |
||
Other assets |
21,905 |
|
32,619 |
||
Assets held for sale - Single-family rental properties, net |
154 |
|
142,535 |
||
Total Assets |
$ |
4,347,817 |
|
$ |
3,548,926 |
|
|
|
|
||
Liabilities |
|
|
|
||
Financing arrangements |
$ |
3,233,468 |
|
$ |
2,720,488 |
Securitized debt, at fair value |
224,348 |
|
10,858 |
||
Dividend payable |
14,734 |
|
14,372 |
||
Other liabilities |
24,675 |
|
42,096 |
||
Liabilities held for sale - Single-family rental properties, net |
1,546 |
|
105,101 |
||
Total Liabilities |
3,498,771 |
|
2,892,915 |
||
Commitments and Contingencies |
|
|
|
||
Stockholders’ Equity |
|
|
|
||
Preferred stock - |
|
|
|
||
8.25% Series A Cumulative Redeemable Preferred Stock, 2,070 shares issued and
|
49,921 |
|
49,921 |
||
8.00% Series B Cumulative Redeemable Preferred Stock, 4,600 shares issued and
|
111,293 |
|
111,293 |
||
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, 4,600
|
111,243 |
|
— |
||
Common stock, par value |
327 |
|
287 |
||
Additional paid-in capital |
662,183 |
|
595,412 |
||
Retained earnings/(deficit) |
(85,921) |
|
(100,902) |
||
Total Stockholders’ Equity |
849,046 |
|
656,011 |
||
|
|
|
|
||
Total Liabilities & Stockholders’ Equity |
$ |
4,347,817 |
|
$ |
3,548,926 |
Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
|
Three Months Ended
|
|
Three Months Ended
|
|
Year Ended
|
|||
Net Interest Income |
|
|
|
|
|
|||
Interest income |
$ |
48,534 |
|
$ |
41,403 |
|
$ |
171,660 |
Interest expense |
23,097 |
|
20,490 |
|
90,108 |
|||
Total Net Interest Income |
25,437 |
|
20,913 |
|
81,552 |
|||
|
|
|
|
|
|
|||
Other Income/(Loss) |
|
|
|
|
|
|||
Net realized gain/(loss) |
13,403 |
|
(2,347) |
|
(50,822) |
|||
Net interest component of interest rate swaps |
1,976 |
|
623 |
|
7,736 |
|||
Unrealized gain/(loss) on real estate securities and loans, net |
(17,812) |
|
15,092 |
|
83,832 |
|||
Unrealized gain/(loss) on derivative and other instruments, net |
17,355 |
|
(61,998) |
|
(312) |
|||
Foreign currency gain/(loss), net |
(3,179) |
|
— |
|
(2,512) |
|||
Other income |
342 |
|
216 |
|
1,182 |
|||
Total Other Income/(Loss) |
12,085 |
|
(48,414) |
|
39,104 |
|||
|
|
|
|
|
|
|||
Expenses |
|
|
|
|
|
|||
Management fee to affiliate |
2,734 |
|
2,334 |
|
9,825 |
|||
Other operating expenses |
4,988 |
|
4,716 |
|
18,638 |
|||
Equity based compensation to affiliate |
74 |
|
28 |
|
349 |
|||
Excise tax |
67 |
|
375 |
|
531 |
|||
Servicing fees |
416 |
|
201 |
|
1,619 |
|||
Total Expenses |
8,279 |
|
7,654 |
|
30,962 |
|||
|
|
|
|
|
|
|||
Income/(loss) before equity in earnings/(loss) from affiliates |
29,243 |
|
(35,155) |
|
89,694 |
|||
|
|
|
|
|
|
|||
Equity in earnings/(loss) from affiliates |
6,929 |
|
(1,430) |
|
7,644 |
|||
Net Income/(Loss) from Continuing Operations |
36,172 |
|
(36,585) |
|
97,338 |
|||
Net Income/(Loss) from Discontinued Operations |
(1,132) |
|
(1,639) |
|
(4,416) |
|||
Net Income/(Loss) |
35,040 |
|
(38,224) |
|
92,922 |
|||
|
|
|
|
|
|
|||
Dividends on preferred stock (1) |
5,667 |
|
3,367 |
|
16,122 |
|||
|
|
|
|
|
|
|||
Net Income/(Loss) Available to Common Stockholders |
$ |
29,373 |
|
$ |
(41,591) |
|
$ |
76,800 |
|
|
|
|
|
|
|||
Earnings/(Loss) Per Share - Basic |
|
|
|
|
|
|||
Continuing Operations |
$ |
0.93 |
|
$ |
(1.39) |
|
$ |
2.52 |
Discontinued Operations |
(0.03) |
|
(0.06) |
|
(0.13) |
|||
Total Earnings/(Loss) Per Share of Common Stock |
$ |
0.90 |
|
$ |
(1.45) |
|
$ |
2.39 |
|
|
|
|
|
|
|||
Earnings/(Loss) Per Share - Diluted |
|
|
|
|
|
|||
Continuing Operations |
$ |
0.93 |
|
$ |
(1.39) |
|
$ |
2.52 |
Discontinued Operations |
(0.03) |
|
(0.06) |
|
(0.13) |
|||
Total Earnings/(Loss) Per Share of Common Stock |
$ |
0.90 |
|
$ |
(1.45) |
|
$ |
2.39 |
Weighted Average Number of Shares of Common Stock Outstanding |
|
|
|
|
|
|||
Basic |
32,742 |
|
28,744 |
|
32,192 |
|||
Diluted |
32,759 |
|
28,744 |
|
32,203 |
(1) The three months and year ended
NON-GAAP FINANCIAL MEASURE
This press release contains Core Earnings, a non-GAAP financial measure. Our presentation of Core Earnings may not be comparable to similarly-titled measures of other companies, who may use different calculations. This non-GAAP measure should not be considered a substitute for, or superior to, the financial measures calculated in accordance with GAAP. Our GAAP financial results and the reconciliations from these results should be carefully evaluated.
We define Core Earnings, a non-GAAP financial measure, as Net Income/(loss) available to common stockholders excluding (i) (a) unrealized gains/(losses) on real estate securities, loans, derivatives and other investments, (b) net realized gains/(losses) on the sale or termination of such instruments, and (c) any OTTI, (ii) beginning with Q2 2018, as a policy change, any transaction related expenses incurred in connection with the acquisition or disposition of our investments, (iii) beginning with Q3 2018, as a policy change, accrued deal related performance fees payable to Arc Home and third party operators to the extent the primary component of the accrual relates to items that are excluded from Core Earnings, such as unrealized and realized gains/(losses), (iv) beginning with Q4 2018 and applied retrospectively, as a policy change, realized and unrealized changes in the fair value of Arc Home's net mortgage servicing rights as well as realized and unrealized changes in the fair value of derivatives that are intended to offset changes in the fair value of those net mortgage servicing rights, (v) beginning with Q3 2019, concurrent with a change in our business, any foreign currency gains/(losses) relating to monetary assets and liabilities, and (vi) beginning with Q4 2019 and applied retrospectively, concurrent with a change in our business, income from discontinued operations. Items (i) through (vi) above include any amounts related to those items held in affiliated entities. Management considers the transaction related expenses referenced in (ii) above to be similar to realized losses incurred at the acquisition or disposition of an asset and does not view them as being part of its core operations. Management views the exclusion described in (iv) above to be consistent with how it calculates Core Earnings on the remainder of its portfolio. As defined, Core Earnings include the net interest income and other income earned on our investments on a yield adjusted basis, including TBA dollar roll income or any other investment activity that may earn or pay net interest or its economic equivalent. One of our objectives is to generate net income from net interest margin on the portfolio, and management uses Core Earnings to help measure this objective. Management believes that this non-GAAP measure, when considered with our GAAP financial statements, provides supplemental information useful for investors as it enables them to evaluate our current core performance using the same measure that management uses to operate the business. This metric, in conjunction with related GAAP measures, provides greater transparency into the information used by our management team in its financial and operational decision-making.
A reconciliation of GAAP Net Income/(loss) available to common stockholders to Core Earnings for the three months ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Year Ended
|
|||
Net Income/(loss) available to common stockholders |
|
$ |
29,373 |
|
$ |
(41,591) |
|
$ |
76,800 |
Add (Deduct): |
|
|
|
|
|
|
|||
Net realized (gain)/loss |
|
(13,403) |
|
2,347 |
|
50,822 |
|||
Unrealized (gain)/loss on real estate securities and
|
|
17,812 |
|
(15,092) |
|
(83,832) |
|||
Unrealized (gain)/loss on derivative and other
|
|
(17,355) |
|
61,998 |
|
312 |
|||
Transaction related expenses and deal related
|
|
907 |
|
1,607 |
|
4,517 |
|||
Equity in (earnings)/loss from affiliates |
|
(6,929) |
|
1,430 |
|
(7,644) |
|||
Net interest income and expenses from equity
|
|
2,008 |
|
1,078 |
|
6,005 |
|||
Foreign currency (gain)/loss, net |
|
3,179 |
|
— |
|
2,512 |
|||
Net (income)/loss from discontinued operations |
|
1,132 |
|
1,639 |
|
4,416 |
|||
Dollar roll income |
|
153 |
|
— |
|
1,012 |
|||
Other income |
|
— |
|
— |
|
(27) |
|||
Core Earnings (b) |
|
$ |
16,877 |
|
$ |
13,416 |
|
$ |
54,893 |
|
|
|
|
|
|
|
|||
Core Earnings, per Diluted Share (b) |
|
$ |
0.52 |
|
$ |
0.47 |
|
$ |
1.70 |
(a) For the three months ended
(b) The three months ended
Footnotes
(1) Diluted per share figures are calculated using weighted average outstanding shares in accordance with GAAP. Per share figures are calculated using a denominator of all outstanding common shares including vested shares granted to our Manager and our independent directors under our equity incentive plans as of quarter-end. Book value uses stockholders’ equity less net proceeds of the Company’s 8.25% Series A Cumulative Redeemable Preferred Stock, the 8.00% Series B Cumulative Redeemable Preferred Stock, and the 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock as the numerator. Book value includes the current quarter dividend.
(2) The investment portfolio at period end is calculated by summing the fair value of our Agency RMBS, any long positions in TBAs, Residential Investments, Commercial Investments, and where applicable, ABS Investments, including securities and mortgage loans owned through investments in affiliates, exclusive of
(3) Generally, when we purchase an investment and finance it, the investment is included in our assets and the financing is reflected in our liabilities on our consolidated balance sheet as either "Financing arrangements" or "Securitized debt, at fair value." Throughout this press release where we disclose our investment portfolio and the related financing, we have presented this information inclusive of (i) securities and mortgage loans owned through investments in affiliates that are accounted for under GAAP using the equity method and (ii) long positions in TBAs, which are accounted for as derivatives under GAAP. This press release excludes investments through
(4) The Economic Leverage Ratio is calculated by dividing total Economic Leverage, including any net TBA position, by our GAAP stockholders’ equity at quarter-end. Total Economic Leverage at quarter-end includes financing arrangements inclusive of financing arrangements through affiliated entities, exclusive of any financing utilized through
(5) Net interest margin is calculated by subtracting the weighted average cost of funds from the weighted average yield for the Company’s investment portfolio, which excludes cash held by the Company. See footnotes (8) and (9) for further detail. Net interest margin also excludes any net TBA position.
(6) This represents the weighted average monthly CPRs published during the quarter for our in-place portfolio during the same period. Any net TBA position is excluded from the CPR calculation.
(7) The Company estimates duration based on third-party models. Different models and methodologies can produce different effective duration estimates for the same securities. Duration does not include our equity interest in
(8) The yield on our investments represents an effective interest rate, which utilizes all estimates of future cash flows and adjusts for actual prepayment and cash flow activity as of quarter-end. Our calculation excludes cash held by the Company and excludes any net TBA position. The calculation of weighted average yield is weighted based on fair value.
(9) The cost of funds at quarter-end is calculated as the sum of (i) the weighted average funding costs on recourse financing arrangements outstanding at quarter-end, (ii) the weighted average funding costs on non-recourse financing arrangements, and (iii) the weighted average of the net pay rate on our interest rate swaps, the net receive rate on our
(10) The non-investment related percentage at quarter-end is calculated by annualizing the non-investment related expenses recorded during the quarter and dividing by quarter-end stockholders’ equity.
(11) This estimate of undistributed taxable income per share represents the total estimated undistributed taxable income as of quarter-end. Undistributed taxable income is based on current estimates and projections. As a result, the actual amount is not finalized until we file our annual tax return, typically in October of the following year.
(12) The Company invests in
(13) The Company allocates its equity by investment using the fair value of its investment portfolio, less any associated leverage, inclusive of any long TBA position (at cost). The Company allocates all non-investment portfolio related assets and liabilities to its investment portfolio categories based on the characteristics of such assets and liabilities in order to sum to stockholders' equity per the consolidated balance sheets. The Company's equity allocation method is a non-GAAP methodology and may not be comparable to the similarly titled measure or concepts of other companies, who may use different calculations and allocation methodologies.
View source version on businesswire.com: https://www.businesswire.com/news/home/20200227006065/en/
Investor Relations
(212) 692-2110
ir@agmit.com
Source: